The 247 Broker
STR Deal Screener
Evaluate short-term rental acquisitions against the buy box criteria. Properties must hit 2.0x coverage ratio and 18%+ yield to qualify.
Just have an address? Get an instant AI read
Skip the inputs below — paste a listing link or type an address and our AI underwrites it for you. Prefer to control every number? Use the full manual screener underneath.
Free AI underwrite — yield, DSCR & max offers in seconds. A broker follows up personally.
Analyze a Deal
20%
Buy Box Criteria
Coverage Ratio≥ 2.0x
Yearly Yield≥ 18%
Formula (Coverage)Annual Revenue / Annual Debt Service
Formula (Yield)Annual Revenue / Purchase Price
Default Financing20% down, 30-yr amortization
Live Preview
FAILYearly Yield8.9% (need 18%+)
| Scenario | Debt Service | Coverage | Cash Flow | Verdict |
|---|---|---|---|---|
| Traditional 7.0% | $41,515 | 1.40x | $16,485 | FAIL |
| Seller Finance 10% | $54,760 | 1.06x | $3,240 | FAIL |
| Sub-To ~4.25% (data-derived) | $30,697 | 1.89x | $27,303 | FAIL |
Loan Amount
$520,000
Down Payment
$130,000
Monthly Revenue
$4,833
Portfolio Benchmarks
| Property | Price | Revenue | Yield | Coverage |
|---|---|---|---|---|
| 4314 Jinx Ave A | $590,000 | $173,000 | 29.3% | 2.81x |
| 5013 Rob Scott St | $825,000 | $164,000 | 19.9% | 2.55x |
| 4608 Frontier Trl | $685,000 | $145,600 | 21.3% | 2.36x |
| 5317 McCandless St | $1,440,000 | $260,000 | 18.1% | 2.01x |
| 3297 Prides Way | $627,000 | $113,600 | 18.1% | 2.02x |
| 3433 Sand Castle Ln | $999,000 | $180,000 | 18.0% | 2.02x |
Average: 20.8% yield, 2.29x coverage. Revenue range: $113,600 – $260,000/yr.